UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

                 -----------------------------------------------

                       Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


                                 Date of report
               (Date of earliest event reported): January 27, 2005

                           OCWEN FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)



           Florida                      1-13219                  65-0039856
(State or other jurisdiction          (Commission             (I.R.S. Employer
      of incorporation)               File Number)           Identification No.)



                  The Forum, Suite 1000
1675 Palm Beach Lakes Boulevard, West Palm Beach, Florida           33401
         (Address of principal executive office)                 (Zip Code)


       Registrant's telephone number, including area code: (561) 682-8000


                                       N/A
          (Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:

[ ]  Written communications pursuant to Rule 425 under the Securities Act (17
     CFR 230.425)

[ ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
     240.14a-12)

[ ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the
     Exchange Act (17 CFR 240.14d-2(b))

[ ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the
     Exchange Act (17 CFR 240.13e-4(c))

                                   Page 1 of 9
                             Exhibit Index on Page 4


Item 8.01         Other Events

                  The news release of the Registrant dated January 27, 2005,
                  announcing its fourth quarter and year 2004 results is
                  attached hereto and filed herewith as Exhibit 99.1.


Item 9.01         Financial Statements and Exhibits

  (a) - (b)       Not applicable.


  (c)             Exhibits

                  The following exhibits are filed as part of this report:

                  99.1     Text of a press release by the Registrant dated
                           January 27, 2005.

                                       2


                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned, hereunto duly authorized.



                                       OCWEN FINANCIAL CORPORATION
                                       (Registrant)


                                       By: /s/ MARK S. ZEIDMAN
                                           -------------------------------------
                                           Mark S. Zeidman
                                           Senior Vice President and Chief
                                              Financial Officer



Date:    January 31, 2005

                                       3


INDEX TO EXHIBIT



     Exhibit No.     Description                                            Page
     -----------     -----------                                            ----

         99.1        News release of Ocwen Financial Corporation, dated      5
                     January 27, 2005, announcing its fourth quarter and
                     year 2004 results and certain other information.

                                       4

================================================================================
                                                                    Exhibit 99.1


[GRAPHIC OMITTED]
     OCWEN                                     Ocwen Financial Corporation(R)
================================================================================

  FOR IMMEDIATE RELEASE          FOR FURTHER INFORMATION CONTACT:
                                       Robert J. Leist, Jr.
                                       Vice President & Chief Accounting Officer
                                       T: (561) 682-7958
                                       E: rleist@ocwen.com
                                          ----------------


                      OCWEN FINANCIAL CORPORATION ANNOUNCES
                       FOURTH QUARTER AND 2004 NET INCOME

West Palm Beach, FL - (January 27, 2005) Ocwen Financial Corporation (NYSE:OCN)
today reported net income for the fourth quarter of 2004 of $4.1 million or
$0.07 per share compared to net income of $4.5 million or $0.07 per share for
the fourth quarter of 2003. For the year ended December 31, 2004 the Company
reported net income of $59.2 million or $0.90 per share as compared to $4.8
million or $0.07 per share in the same period in 2003. Net income for 2004
includes a net tax benefit of $30.8 million, primarily reflecting the partial
reversal of the deferred tax asset valuation allowance that was established in
prior years. Pre-tax income in 2004 was $28.2 million as compared to $5.0
million last year.

Chairman and CEO William C. Erbey stated, "We are pleased to report pre-tax
operating income in 2004 of $28.2 million, a $23.2 million increase over our
results in 2003. Our results are particularly gratifying because we succeeded in
diversifying our sources of income through the growth of our smaller core
businesses, partially offsetting a decrease in earnings from our Residential
Loan Servicing business, which faced substantial challenges from low interest
rates and very high prepayment speeds during 2004. We also achieved pre-tax
income in our non-core and corporate segments as compared to losses in these
segments last year. Among the highlights worthy of note in 2004 are the
following:
     o    Aggregate pre-tax income in our core businesses was $25.1 million in
          2004 as compared to $27.9 million in 2003, a decline of only 10%,
          notwithstanding a 49% decline in 2004 pre-tax income in Residential
          Loan Servicing.
     o    Our Commercial Servicing business, which includes of our GSS joint
          venture with Merrill Lynch that commenced in 2003, reported pre-tax
          income of $0.6 million in 2004 as compared to a loss of $(4.2) million
          last year.
     o    Our non-core businesses reported aggregate pre-tax income of $2.3
          million as compared to a loss of $(10.1) million in 2003
     o    Our Corporate sector reflected pre-tax income of $0.8 million as
          compared to a loss of $(12.8) million in 2003.

We continued to reduce our exposure to non-core assets, which stood at $67.7
million as of December 31, 2004 as compared to $182.3 million last year, a
decline of 63%. This reduction includes the sale in the fourth quarter of our
largest commercial asset, which had a book value of $44 million. Of the
remaining balance, $39.5 million or 58% consists of our subprime residual
securities trading portfolio, which continues to generate positive cash flow and
interest earnings.

As we previously announced, we have filed an application with the OTS to turn in
the thrift charter of Ocwen Federal Bank ("OFB"). This change, if approved, will
remove certain limits on our ability to grow our Residential Servicing business.
As an integral part of this change, we are continuing our efforts to secure new
sources of financing to replace the deposits that would be sold in connection
with turning in the thrift charter.

We are also pleased at the progress we are making in expanding the range and
scope of our mortgage origination services. On December 31, 2004, we enhanced
our ability to provide mortgage fulfillment and due diligence services through
the purchase of a due diligence operation, including staff, facilities and
systems, from a major Wall Street mortgage conduit, and simultaneously entered
into a one year renewable contract to provide them these services. We believe
this acquisition, together with our existing origination services capabilities,
will provide meaningful growth opportunities in the future.

Overall we have achieved positive results in 2004 in the face of significant
external challenges, and we believe we are well positioned to benefit from
increases in interest rates, and from an eventual decrease in mortgage
pre-payment speeds."

                                       5

Ocwen Financial Corporation
Fourth Quarter Results
January 27, 2005


The Residential Loan Servicing business reported pre-tax income of $2.1 million
in the fourth quarter of 2004 vs. $5.2 million in the 2003 fourth quarter. For
2004, pre-tax income was $15.8 million as compared to $31.0 million in 2003.
These results reflect the continuing pressures from low interest rates and
rising prepayment speeds in our portfolio. Operating expenses increased in 2004
as compared to 2003, reflecting costs associated with our property management
contract with the United States Department of Veteran's Affairs and as a result
of reassuming, in the fourth quarter of 2003, certain collection activities that
had been performed by outside parties. As a result of high prepayment rates, as
well as reduced purchases of servicing rights, our servicing portfolio has
declined somewhat since the end of 2003. As of December 31, 2004, we were the
servicer of approximately 320 thousand loans with an unpaid principal balance
(UPB) of $34.5 billion, as compared to approximately 360 thousand loans and
$37.7 billion of UPB at December 31, 2003.

Our other core businesses reported aggregate pre-tax income of $1.8 million in
the fourth quarter of 2004 as compared to pre-tax income of $0.3 million in the
fourth quarter of 2003. For the year ended December 31, 2004, these businesses
reported aggregate pre-tax income of $9.3 million as compared to a loss of
$(3.1) million in the same period of 2003. These improvements primarily reflect
improvements in the results of OTX and Commercial Servicing.

Our non-core businesses recorded aggregate pre-tax income of $2.0 million for
the fourth quarter as compared to pre-tax income of $2.2 million in the same
period last year. In 2004, these businesses reported aggregate pre-tax income of
$2.3 million as compared to a pre-tax loss of $(10.1) million in 2003.

The Corporate Segment reported a pre-tax loss of $(1.0) million in the fourth
quarter of 2004 as compared to a loss of $(3.3) million in the same period last
year. For the year, Corporate generated pre-tax income of $0.8 million as
compared to a loss of $(12.8) million last year. Corporate results for 2004
include interest income on federal income tax return claims of $0.4 million and
$6.9 million for the quarter and year to date periods, respectively.

Results for 2004 include a net income tax benefit of $30.8 million. This benefit
is primarily due to the reversal of $37.0 million of the valuation allowance on
deferred tax assets that had been provided in prior years. This allowance was
reduced as a result of refund claims of $37.0 million filed with the IRS that
reduced our deferred tax asset as of December 31, 2004 and increased our
receivable balances by the same amount. The tax benefit is net of $6.2 million
of tax expense; primarily representing estimated federal taxes on 2004 earnings.

In summary, pre-tax income in 2004 increased by $23.2 million as compared to
2003, and non-core assets were reduced by 63% during the year.


Ocwen Financial Corporation is a diversified financial services holding company
with headquarters in West Palm Beach, Florida and operations in Canada, China,
Germany, India, Japan and Taiwan. Ocwen Financial Corporation is engaged in a
variety of businesses related to residential and commercial mortgage servicing,
real estate asset management, asset recovery, business process outsourcing and
the marketing and sales of technology solutions to third parties. Ocwen
Financial Corporation is a global leader in customer service excellence as a
result of our company-wide commitment to quality, integrity and accountability.
Additional information about Ocwen Financial Corporation is available at
www.ocwen.com.


This news release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, including, but not limited to,
interest rates and the impact of changes in interest rates and prepayment speeds
on our Residential Loan Servicing business, the impact of actions that may
result in our no longer being a thrift holding company, the adequacy of our
liquidity position and the outlook on reduction in non-core assets.
Forward-looking statements are not guarantees of future performance, and involve
a number of assumptions, risks and uncertainties that could cause actual results
to differ materially.

Important factors that could cause actual results to differ materially from
those suggested by the forward-looking statements include, but are not limited
to, the following: general economic and market conditions, prevailing interest
or currency exchange rates, governmental regulations and policies, international
political and economic uncertainty, availability of adequate and timely sources
of liquidity, uncertainty related to dispute resolution and litigation, federal
income tax rates, recognition of deferred tax credits and real estate market
conditions and trends, as well as other risks detailed in OCN's reports and
filings with the Securities and Exchange Commission, including its periodic
report on Form 10-K for the year ended December 31, 2003 and its reports on Form
10-Q for the periods ended March 31, 2004, June 30, 2004 and September 30, 2004.
The forward-looking statements speak only as of the date they are made and
should not be relied upon. OCN undertakes no obligation to update or revise the
forward-looking statements.

                                       6

Ocwen Financial Corporation
Fourth Quarter Results
January 27, 2005


                  OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (Dollars in thousands, except share data)

Three Months Twelve Months - ----------------------------------------------------------------- ---------------------------- ---------------------------- For the periods ended December 31, 2004 2003 2004 2003 - ----------------------------------------------------------------- ------------ ------------ ------------ ------------ Revenue Servicing and related fees ....................................... $ 37,072 $ 38,041 $ 152,382 $ 139,744 Vendor management fees ........................................... 14,225 8,121 54,666 29,842 Gain (loss) on trading and match funded securities, net .......... (2,226) 420 (537) 3,344 Valuation gains (losses) on real estate .......................... (1,120) (734) (5,110) (7,430) Gain (loss) on sales of real estate .............................. 1,705 57 1,556 466 Operating income (loss) from real estate ......................... (412) 1,666 605 5,128 Gain (loss) on debt repurchases .................................. -- -- -- (445) Other income ..................................................... 2,865 1,300 19,465 6,848 ------------ ------------ ------------ ------------ Non-interest revenue ........................................... 52,109 48,871 223,027 177,497 ------------ ------------ ------------ ------------ Interest income .................................................. 8,121 6,296 23,676 24,122 Interest expense ................................................. 8,325 9,162 30,364 38,716 ------------ ------------ ------------ ------------ Net interest income (expense) before provision for loan losses . (204) (2,866) (6,688) (14,594) Provision for loan losses ........................................ (969) (14) (1,881) (2,684) ------------ ------------ ------------ ------------ Net interest income (expense) after provision for loan losses .. 765 (2,852) (4,807) (11,910) ------------ ------------ ------------ ------------ Total revenue ................................................. 52,874 46,019 218,220 165,587 ------------ ------------ ------------ ------------ Non-interest expense Compensation and employee benefits ............................... 23,054 19,716 87,284 72,221 Occupancy and equipment .......................................... 3,934 4,391 15,933 13,159 Technology and communication costs ............................... 6,574 6,544 26,049 21,121 Loan expenses .................................................... 6,739 3,416 27,313 14,252 Loss (gain) on investments in affordable housing properties ...... (76) (34) (255) 285 Professional services and regulatory fees ........................ 5,563 4,200 23,589 26,054 Other operating expenses ......................................... 2,178 3,386 10,069 10,409 ------------ ------------ ------------ ------------ Non-interest expense ........................................... 47,966 41,619 189,982 157,501 ------------ ------------ ------------ ------------ Distributions on Capital Securities ................................ -- -- -- 3,058 ------------ ------------ ------------ ------------ Income (loss) before minority interest and income taxes ............ 4,908 4,400 28,238 5,028 Minority interest in net income (loss) of subsidiaries ............. (112) (184) (162) (492) Income tax expense (benefit) ....................................... 938 130 (30,841) 748 ------------ ------------ ------------ ------------ Net income (loss) .............................................. $ 4,082 $ 4,454 $ 59,241 $ 4,772 ============ ============ ============ ============ Earnings (loss) per share Basic ............................................................ $ 0.07 $ 0.07 $ 0.90 $ 0.07 Diluted .......................................................... $ 0.06 $ 0.07 $ 0.84 $ 0.07 Weighted average common shares outstanding Basic ............................................................ 62,733,630 67,222,211 65,811,697 67,166,888 Diluted .......................................................... 63,879,194 68,446,366 73,197,255 68,063,873
7 Ocwen Financial Corporation Fourth Quarter Results January 27, 2005 OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Dollars in thousands, except share data)
December 31, December 31, 2004 2003 ------------ ------------ Assets Cash and amounts due from depository institutions ..................................... $ 171,645 $ 229,606 Interest earning deposits ............................................................. 116,206 324 Trading securities, at fair value: Investment grade ................................................................... 86,215 6,679 Subordinates and residuals ......................................................... 39,527 42,841 Real estate ........................................................................... 18,732 103,943 Affordable housing properties ......................................................... 5,641 7,410 Loans, net ............................................................................ 3,792 28,098 Match funded assets ................................................................... 280,760 130,087 Premises and equipment, net ........................................................... 37,440 41,943 Advances on loans and loans serviced for others ....................................... 240,430 374,769 Mortgage servicing rights ............................................................. 131,409 166,495 Receivables ........................................................................... 122,069 74,315 Other assets .......................................................................... 72,144 33,608 ------------ ------------ Total assets ....................................................................... $ 1,326,010 $ 1,240,118 ============ ============ Liabilities and Stockholders' Equity Liabilities Deposits ............................................................................ $ 301,299 $ 446,388 Escrow deposits ..................................................................... 125,977 116,444 Match funded liabilities ............................................................ 244,327 115,394 Lines of credit and other secured borrowings ........................................ 50,612 150,384 Debt securities ..................................................................... 231,249 56,249 Accrued interest payable ............................................................ 6,173 4,789 Accrued expenses, payables and other liabilities .................................... 33,218 31,926 ------------ ------------ Total liabilities .................................................................. 992,855 921,574 ------------ ------------ Minority interest in subsidiaries ..................................................... 1,530 1,286 Stockholders' Equity Common stock, $.01 par value; 200,000,000 shares authorized: 62,739,478 and 67,467,220 shares issued and outstanding at December 31, 2004 and December 31, 2003, respectively ...................................................................... 627 675 Additional paid-in capital ........................................................... 181,336 225,559 Retained earnings .................................................................... 149,650 90,409 Accumulated other comprehensive income (loss), net of taxes .......................... 12 615 ------------ ------------ Total stockholders' equity ....................................................... 331,625 317,258 ------------ ------------ Total liabilities and stockholders' equity ..................................... $ 1,326,010 $ 1,240,118 ============ ============
8 Ocwen Financial Corporation Fourth Quarter Results January 27, 2005
Pre-Tax Income (Loss) by Business Segment Three Months Twelve Months ------------------------ ------------------------ For the periods ended December 31, 2004 2003 2004 2003 ------------------------------------------------------- ---------- ---------- ---------- ---------- (Dollars in thousands) Core businesses Residential Loan Servicing ............................ $ 2,050 $ 5,235 $ 15,814 $ 31,043 OTX ................................................... (1,492) (3,195) (3,862) (11,520) Ocwen Realty Advisors ................................. 1,454 1,666 6,466 5,432 Ocwen Recovery Group .................................. 918 1,878 3,916 5,300 Business Process Outsourcing .......................... 414 886 2,205 1,893 Commercial Servicing .................................. 512 (928) 573 (4,204) ---------- ---------- ---------- ---------- 3,856 5,542 25,112 27,944 ---------- ---------- ---------- ---------- Non-core businesses Commercial Assets ..................................... (112) (707) (5,008) (9,399) Affordable Housing .................................... (209) (1,280) (3,256) (4,888) Subprime Finance ...................................... 2,325 4,168 10,568 4,188 ---------- ---------- ---------- ---------- 2,004 2,181 2,304 (10,099) ---------- ---------- ---------- ---------- Corporate Items and Other ............................... (952) (3,323) 822 (12,817) ---------- ---------- ---------- ---------- Income (loss) before minority interest and income taxes.. $ 4,908 $ 4,400 $ 28,238 $ 5,028 ========== ========== ========== ========== Non-Core Assets December 31, December 31, (Dollars in thousands) 2004 2003 ------------ ------------ Loans, net Affordable housing ............................................................. $ 3,198 $ 6,545 All other ...................................................................... 594 21,553 Real estate ....................................................................... 18,732 103,943 Subordinates, residuals and other trading securities............................... 39,527 42,841 Affordable housing properties ..................................................... 5,641 7,410 ------------ ------------ Total non-core assets .......................................................... $ 67,692 $ 182,292 ============ ============
9